Estimated Cash Return on Investment (ROI)
  Assumptions
Visited Properties Margin of error will be less than 6 points.
Non-Visited Properties Margin of error can be as much as 14 points!
Sale Price The investment assumes you get the property at list AND you are adding estimated repairs. Offers are currently on average of about 5% over list.
Market Rent The market rent reflects current market conditions AND you want a tenant within a month of closing Escrow.
Taxes & HOAs This is given by the listing agent. These are usually pretty accurate.
Not Included
Insurance - An average 3/2/2 is about $400/year.
Property Management - Most "Full Service" charges about 8%
Vacancy
Rental
Averages 1 month every 18 months.
Averages 1 month every 24 months
Rehab
Rental
Average is about every 2 tenants.
Average is about every 4 tenants.